sorry Marty, it’s not an eaxct science in my head. I am no MHarris!
Regardless, this is just an attempt to get more advanced users to play and maybe prompt Jas to publish the formula soon.
I doubt it will be a simple mix like Diane suggested. As Jas mentioned, even though the initial idea was to keep it simple, Michael end up creating a symphonic mix.
My logic follows:
-None : 6.25 mcg/spray 
: 3 sprays would be close to 20 mcg, which is the hard hitting -none limit, provided its suffciiently buffered (Pheroproof has 6.25 mcg/spray: ideal dose 2.5 to 3 sprays, NPA is 18 mcg/drop, TE is 15 mcg/spray, PI is 18 mcg/drop, Androtics is conservative with -none and Jas says this has high -none)
TAF: 10 mcg/spray (strong attention grabbing effects at 20 mcg +, there is a slight chance it has equal dose of P79 as well, but I didn’t include P79 because it’s still slightly unpredictable for many users as they only seem to get focus and intensifying effects with it 
)
TAA: 5 mcg/spray (bright, fun)
Bnol: 5 mcg/spray (has to be)
Anol: 2.5 mcg/spray (has to be, indispensable buffer)
P86: 5 mcg/spray (light, fun, visual)
P96: 5 mcg/spray (new molecule, calming, attractive effects, no self experience, from reports only)
P103: 5 mcg/spray (TAA like, this I am not sure but we can say that its either this or TAA)
P83: 2.5 mcg/spray (maybe for slight aggressive edge, but I would remove it on second thought for possible abreaction when combined with -none)
P74: 10 mcg/spray (social effects for many users, could be higher dosage)
MEO-EST: 5 mcg/spray (interesting sexual molecule, not very sure about the dosage, could be higher than 5 mcg, but that might be cost prohibitive, and could be effective at smaller dosage in a symphonic mix)